| Revenue | DKK 1,7M | -9% |
| EBITDA | DKK -1,2M | +26% |
| Net profit | DKK -1,1M | +27% |
| Total assets | DKK 7,3M | -7% |
| Equity | DKK 2,5M | -15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.703 | 4.964 | 4.868 | 1.891 | 1.721 |
| Staff expenses | -5.354 | -4.224 | -4.019 | -3.484 | -2.909 |
| EBITDA | 349 | 739 | 849 | -1.613 | -1.189 |
| Depreciation & amort. | -165 | -161 | -153 | -152 | -6 |
| EBIT | 184 | 578 | 696 | -1.765 | -1.194 |
| Net financials | -148 | -62 | -82 | -214 | -253 |
| Profit before tax | 36 | 516 | 614 | -1.979 | -1.447 |
| Tax | 15 | 118 | 140 | -427 | -307 |
| Net profit | 21 | 398 | 474 | -1.553 | -1.140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.647 | 8.854 | 7.834 | 7.838 | 7.272 |
| Equity | 3.566 | 3.964 | 4.438 | 2.886 | 2.456 |
| Long-term debt | 544 | 556 | 434 | 0 | 0 |
| Short-term debt | 4.537 | 4.306 | 2.961 | 4.952 | 4.815 |
| Total debt | 5.081 | 4.862 | 3.395 | 4.952 | 4.815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Former (1) | ||
| Board of Directors | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Georg Ejlersen | Management | 0 companies |
| Mogens Erik Ejlersen | Board of Directors | 0 companies |
| Helle Bjerg | Board of Directors | 0 companies |
| Bente Ejlersen | Board of Directors | 0 companies |