| Revenue | DKK 876K | +11% |
| EBITDA | DKK 876K | +272% |
| Net profit | DKK 482K | +183% |
| Total assets | DKK 18,5M | +26% |
| Equity | DKK 6,4M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 614 | 836 | 843 | 790 | 876 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 836 | 843 | -508 | 876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 599 | 836 | 843 | -508 | 876 |
| Net financials | -324 | -158 | 100 | -237 | -258 |
| Profit before tax | 275 | 678 | 944 | -744 | 618 |
| Tax | 107 | 150 | 216 | -163 | 136 |
| Net profit | 168 | 528 | 728 | -582 | 482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.627 | 14.812 | 16.165 | 14.666 | 18.535 |
| Equity | 5.282 | 5.811 | 6.538 | 5.957 | 6.438 |
| Long-term debt | 5.054 | 4.421 | 4.905 | 3.301 | 5.690 |
| Short-term debt | 2.937 | 3.076 | 3.103 | 4.008 | 4.945 |
| Total debt | 7.991 | 7.498 | 8.009 | 7.308 | 10.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2005 |
| Former (3) | ||
JR Management | Management | 2000 – 2005 |
CD Management | Management | 2001 – 2005 |
TS Management | Management | 2000 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Rosenmeier | Management | 0 companies |
| Peter Balling | Management | 0 companies |
| Charlotte Dahl Fejborg | Management | 0 companies |
| Tina Søndergaard | Management | 0 companies |