| Revenue | DKK -20K | +20% |
| EBITDA | DKK -20K | -20% |
| Net profit | DKK -205K | -192% |
| Total assets | DKK 477K | -30% |
| Equity | DKK 451K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | 0 | -6 | 8 | -16 | -34 | -9 | -17 | -17 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | 8 | -16 | -34 | -9 | -17 | -17 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | 8 | -16 | -34 | -9 | -17 | -17 | -17 | -20 |
| Net financials | 2 | 1 | 1 | 0 | 0 | -0 | -3 | -2 | -4 | 176 | 118 | -53 | -180 |
| Profit before tax | -5 | -5 | -4 | -6 | -6 | 8 | -19 | -36 | -12 | 159 | 101 | -70 | -200 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 22 | -0 | 5 |
| Net profit | -5 | -5 | -4 | -6 | -6 | 8 | -19 | -36 | -12 | 147 | 79 | -70 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 599 | 593 | 588 | 581 | 581 | 578 | 533 | 521 | 683 | 772 | 682 | 477 |
| Equity | 598 | 593 | 588 | 583 | 576 | 568 | 549 | 513 | 501 | 648 | 726 | 656 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 5 | 5 | 5 | 13 | 29 | 20 | 20 | 35 | 46 | 26 | 26 |
| Total debt | 6 | 6 | 5 | 5 | 5 | 13 | 29 | 20 | 20 | 35 | 46 | 26 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2007 | — | — |
JT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Michael Rudbæk | Audit | 0 companies |
| Jesper Thonning Alsing | Management | 0 companies |