| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -1K | -101% |
| Total assets | DKK 285K | +0% |
| Equity | DKK 171K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -5 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 141 | -8 | -6 | -5 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 141 | -8 | -6 | -5 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -8 |
| Net financials | 5 | -105 | 21 | 20 | -6 | -1 | -0 | 10 | -0 | -4 | -35 | 54 | 95 | 7 |
| Profit before tax | -6 | 35 | 14 | 14 | -11 | -8 | -7 | 4 | -7 | -10 | -42 | 47 | 87 | -1 |
| Tax | -0 | 28 | 3 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 |
| Net profit | -6 | 7 | 10 | 8 | -11 | -8 | -7 | 4 | -7 | -10 | -42 | 47 | 82 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 283 | 265 | 273 | 270 | 272 | 260 | 257 | 208 | 196 | 155 | 198 | 286 | 285 |
| Equity | 99 | 106 | 117 | 124 | 113 | 105 | 99 | 102 | 95 | 84 | 43 | 90 | 172 | 171 |
| Long-term debt | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 177 | 115 | 148 | 157 | 167 | 162 | 155 | 113 | 112 | 112 | 108 | 114 | 114 |
| Total debt | 166 | 177 | 149 | 148 | 157 | 167 | 162 | 155 | 113 | 112 | 112 | 108 | 114 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|