| Revenue | DKK 81,1M | +26% |
| EBITDA | DKK 7,1M | +23% |
| Net profit | DKK 2,5M | +9% |
| Total assets | DKK 48,8M | +19% |
| Equity | DKK 11M | +31% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27.596 | 28.757 | 31.287 | 64.299 | 81.078 |
| Staff expenses | -21.642 | -22.993 | -21.575 | -24.004 | -27.569 |
| EBITDA | 5.726 | 5.619 | 9.712 | 5.773 | 7.130 |
| Depreciation & amort. | -1.971 | -2.655 | -2.931 | -3.233 | -3.878 |
| EBIT | 3.755 | 2.964 | 6.780 | 2.540 | 3.252 |
| Net financials | -173 | -162 | -136 | 190 | 145 |
| Profit before tax | 3.582 | 2.802 | 6.645 | 2.731 | 3.397 |
| Tax | 793 | 629 | 1.485 | 436 | 906 |
| Net profit | 2.788 | 2.173 | 5.160 | 2.294 | 2.490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.225 | 34.412 | 37.542 | 40.854 | 48.819 |
| Equity | 13.559 | 15.826 | 21.182 | 8.379 | 10.974 |
| Long-term debt | 2.194 | 2.194 | 0 | 0 | 0 |
| Short-term debt | 13.967 | 14.723 | 15.014 | 30.526 | 34.990 |
| Total debt | 16.160 | 16.918 | 15.014 | 30.526 | 34.990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (7) | ||
SS Management | Management | 2000 – 2000 |
| Audit | 2000 – 2003 | |
CE | Audit | 2000 – 2000 |
TM Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
JS Management | Management | 2003 – 2005 |
AG Management | Management | 2000 – 2003 |
JH Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2012 – 2017 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Thomas Markento Andresen | Chief Executive Officer | 0 companies |
| Hans Petter Mellerud | Chief Executive Officer | 0 companies |
| Jon Steinar Danielsen | Management | 0 companies |
| Arne Gunnar Dokken | Management | 0 companies |
| Jan Hagedorn | Chief Executive Officer | 0 companies |
| John Morten Bjerkan | Board of Directors | 0 companies |
| Kathrine Botten Lundgaard | Board of Directors | 0 companies |
| Nils Ole Krogstad | Board of Directors | 0 companies |
| Peter Thomas Gogstad | Chairman | 0 companies |
| Kine Andreassen Trebler | Board of Directors | 0 companies |
| Nina Stemshaug | Chairman | 0 companies |
| Jan Erik Nessmo | Board of Directors | 0 companies |
| Gunnar Manum | Chairman | 0 companies |