| Revenue | DKK 2,5M | -10% |
| EBITDA | DKK 338K | -6% |
| Net profit | DKK 244K | +1% |
| Total assets | DKK 6,9M | +34% |
| Equity | DKK 745K | -3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.650 | 2.748 | 2.482 |
| Staff expenses | -0 | -2.386 | -2.144 |
| EBITDA | 70 | 361 | 338 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 70 | 361 | 338 |
| Net financials | 0 | -36 | -11 |
| Profit before tax | 40 | 326 | 327 |
| Tax | 29 | 83 | 82 |
| Net profit | 11 | 242 | 244 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.704 | 5.136 | 6.906 |
| Equity | 528 | 771 | 745 |
| Long-term debt | 397 | 0 | 0 |
| Short-term debt | 780 | 4.365 | 6.161 |
| Total debt | 1.176 | 4.365 | 6.161 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
WH Management | Management | 2014 – 2015 |
BH Audit | Audit | 2000 – 2013 |
SB Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2000 – 2008 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Wivi Hürwitz Larsen | Management | 0 companies |
| Bent Hybholt | Audit | 0 companies |
| Stephan Blicher Christophersen | Management | 0 companies |
| Henrik Michael Franke | Board of Directors | 0 companies |
| Inger Stokvad Loft | Board of Directors | 0 companies |
| Steen Uhre Rahbek | Chairman | 0 companies |
| Per Leo Hurup Felby | Chairman | 0 companies |
| Lars Hurup Felby | Chairman | 0 companies |
| Peter Juel Thykier | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Dorte Dittmann | Board of Directors | 0 companies |
| Claus Jonathan Kapler Rehl | Chairman | 0 companies |