| Revenue | DKK 4,4M | -17% |
| EBITDA | DKK 1,3M | -5% |
| Net profit | DKK 845K | -3% |
| Total assets | DKK 2M | -64% |
| Equity | DKK 1,8M | +92% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.232 | 3.717 | 5.274 | 5.335 | 4.431 |
| Staff expenses | -3.076 | -3.113 | -3.271 | -3.930 | -3.091 |
| EBITDA | 1.156 | 604 | 2.003 | 1.405 | 1.340 |
| Depreciation & amort. | -126 | -80 | -81 | -82 | -75 |
| EBIT | 1.030 | 524 | 1.922 | 1.323 | 1.265 |
| Net financials | -167 | -186 | -181 | -202 | -175 |
| Profit before tax | 863 | 338 | 1.740 | 1.122 | 1.090 |
| Tax | 190 | 74 | 383 | 249 | 245 |
| Net profit | 673 | 264 | 1.357 | 873 | 845 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.676 | 4.755 | 4.810 | 5.650 | 2.026 |
| Equity | 884 | 1.007 | 765 | 916 | 1.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.793 | 3.747 | 4.045 | 4.734 | 265 |
| Total debt | 2.793 | 3.747 | 4.045 | 4.734 | 265 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Founder | Founder | 2000 |
TL Management | Management | 2026 |
DH Founder | Founder | 2000 |
| Former (2) | ||
HB Management | Management | 2006 – 2006 |
BM Management | Management | 2006 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hardy Hansen | Founder | 0 companies |
| Henrik Burkal | Management | 0 companies |
| Brian Mircevski Gaardsvig | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |
| Doris Hansen | Founder | 0 companies |