| Revenue | DKK 1,2M | -3% |
| EBITDA | DKK 1,2M | -3% |
| Net profit | DKK 739K | -9% |
| Total assets | DKK 12,7M | -8% |
| Equity | DKK 2M | +29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 701 | 1.031 | 1.572 | 1.251 | 1.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 701 | 1.031 | 1.572 | 1.251 | 1.212 |
| Depreciation & amort. | -53 | -63 | -79 | -80 | -82 |
| EBIT | 648 | 969 | 1.493 | 1.171 | 1.130 |
| Net financials | -40 | -141 | -146 | -124 | -177 |
| Profit before tax | 608 | 828 | 1.347 | 1.047 | 953 |
| Tax | 113 | 183 | 280 | 233 | 214 |
| Net profit | 495 | 645 | 1.067 | 814 | 739 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.851 | 14.312 | 13.991 | 13.766 | 12.671 |
| Equity | 1.086 | 1.652 | 2.719 | 1.532 | 1.972 |
| Long-term debt | 3.863 | 3.656 | 6.554 | 6.214 | 5.903 |
| Short-term debt | 7.681 | 8.740 | 4.408 | 5.668 | 4.404 |
| Total debt | 11.544 | 12.396 | 10.962 | 11.882 | 10.307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Breum Kjær | Management | 0 companies |
| Kjeld Nedergaard Larsen | Chairman | 0 companies |