| Revenue | DKK 1M | +16% |
| EBITDA | DKK 973K | +25% |
| Net profit | DKK 11,2M | +41% |
| Total assets | DKK 69,2M | +14% |
| Equity | DKK 64,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | -584 | -546 | 351 | 650 | -37 | 359 | 350 | 99 | 170 | 625 | 881 | 1.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | -574 | -538 | 337 | 625 | -79 | 308 | 300 | 57 | 82 | 574 | 780 | 973 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 300 | -574 | -538 | 337 | 625 | -79 | 308 | 300 | 57 | 82 | 574 | 780 | 973 |
| Net financials | 375 | 1.754 | 2.940 | 2.484 | 2.195 | 2.347 | 1.376 | 1.647 | 2.979 | 7.581 | 5.298 | 7.478 | 10.763 |
| Profit before tax | 674 | -2.328 | -3.478 | 2.821 | 2.819 | 2.268 | 1.684 | 1.947 | 3.037 | 7.663 | 5.873 | 8.258 | 11.736 |
| Tax | -956 | -47 | -154 | 75 | 140 | 101 | -14 | 240 | 76 | 116 | -195 | 358 | 580 |
| Net profit | 1.631 | -2.281 | -3.323 | 2.746 | 2.680 | 2.168 | 1.698 | 1.707 | 2.961 | 7.547 | 6.067 | 7.900 | 11.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.529 | 27.397 | 29.840 | 32.723 | 35.789 | 37.758 | 38.155 | 37.611 | 40.535 | 52.749 | 49.500 | 60.524 | 69.219 |
| Equity | 21.870 | 23.850 | 26.473 | 28.719 | 31.673 | 33.303 | 34.502 | 35.709 | 38.170 | 45.217 | 47.484 | 54.485 | 64.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.458 | 2.804 | 2.641 | 3.302 | 3.505 | 4.060 | 3.123 | 1.321 | 1.963 | 7.319 | 2.016 | 5.725 | 4.350 |
| Total debt | 1.458 | 2.804 | 2.641 | 3.302 | 3.505 | 4.060 | 3.123 | 1.321 | 1.963 | 7.319 | 2.016 | 5.725 | 4.350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|