| Revenue | — | — |
| EBITDA | DKK -15K | -498% |
| Net profit | DKK -17K | -551% |
| Total assets | DKK 18,5M | +0% |
| Equity | DKK 18,5M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 96 | 107 | 85 | 68 | 29 | 25 | 27 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 13 | 8 | -4 | 26 | 1 | 5 | 4 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 13 | 8 | -4 | 26 | 1 | 5 | 4 | -15 |
| Net financials | -1 | -0 | 9.725 | 0 | 0 | 7.854 | 789 | 0 | -2 |
| Profit before tax | -9 | 13 | 9.733 | -4 | 26 | 7.855 | 794 | 4 | -17 |
| Tax | -0 | -0 | -0 | 1 | 2 | 4 | -1 | -0 | -0 |
| Net profit | -9 | 13 | 9.733 | -5 | 24 | 7.850 | 795 | 4 | -17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 103 | 9.838 | 9.848 | 9.853 | 17.708 | 18.504 | 18.499 | 18.508 |
| Equity | 75 | 88 | 9.821 | 9.816 | 9.840 | 17.690 | 18.485 | 18.489 | 18.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 15 | 18 | 32 | 14 | 18 | 19 | 10 | 19 |
| Total debt | 1 | 15 | 18 | 32 | 14 | 18 | 19 | 10 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progressio Invest ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2013 | |
G.Ram ApS | Company | 33.3% | 33.3% | 2017 |
GMT Holding af 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2013 | |
Moonfeather Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|