| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK 316K | +203% |
| Net profit | DKK 231K | +186% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 2,3M | +9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.861 | 2.359 | 2.645 | 1.778 | 1.644 |
| Staff expenses | -1.581 | -1.781 | -2.086 | -2.086 | -1.328 |
| EBITDA | 271 | 578 | 558 | -308 | 316 |
| Depreciation & amort. | -56 | -56 | -56 | -36 | -6 |
| EBIT | 214 | 522 | 502 | -344 | 310 |
| Net financials | -7 | -8 | -1 | -10 | -7 |
| Profit before tax | 207 | 514 | 500 | -354 | 303 |
| Tax | 51 | 120 | 121 | -84 | 72 |
| Net profit | 156 | 395 | 380 | -270 | 231 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.671 | 2.778 | 3.003 | 3.038 | 2.888 |
| Equity | 1.701 | 2.038 | 2.359 | 2.090 | 2.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 970 | 740 | 644 | 949 | 618 |
| Total debt | 970 | 740 | 644 | 949 | 618 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AH Audit | Audit | 2004 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Chairman | 2010 | |
| Former (1) | ||
| Board of Directors | 2000 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Henrik Lind | Audit | 0 companies |
| Sandra Maria Segnitz | Board of Directors | 0 companies |
| Poul Harry Pedersen | Board of Directors | 0 companies |
| Torben Christensen | Chairman | 0 companies |