| Revenue | DKK -248K | +668% |
| EBITDA | DKK -248K | -668% |
| Net profit | DKK -126K | -263% |
| Total assets | DKK 7,1M | -10% |
| Equity | DKK 6,9M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | — | -13 | -17 | -15 | -15 | -17 | -23 | -29 | -32 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 0 | -13 | -17 | -15 | -53 | -17 | -23 | -29 | -32 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -54 |
| EBIT | -35 | 0 | -13 | -17 | -15 | -53 | -17 | -23 | -29 | -76 | -301 |
| Net financials | -0 | 0 | -16 | -21 | -23 | 13 | 7.715 | 219 | 259 | 187 | 175 |
| Profit before tax | -35 | 0 | -29 | -38 | -38 | -40 | 7.698 | 196 | 231 | 111 | -126 |
| Tax | -6 | -0 | -9 | -8 | -8 | -5 | 39 | 43 | 35 | 34 | -0 |
| Net profit | -29 | 0 | -21 | -29 | -30 | -35 | 7.659 | 153 | 196 | 77 | -126 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.178 | 0 | 957 | 1.152 | 1.929 | 2.113 | 8.797 | 8.152 | 7.760 | 7.858 | 7.070 |
| Equity | 471 | 0 | 430 | 401 | 371 | 336 | 7.995 | 7.148 | 7.043 | 7.062 | 6.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 |
| Short-term debt | 707 | 0 | 527 | 751 | 1.559 | 1.777 | 802 | 1.004 | 716 | 797 | 136 |
| Total debt | 707 | 0 | 527 | 751 | 1.559 | 1.777 | 802 | 1.004 | 716 | 797 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|