| Revenue | DKK 192K | +0% |
| EBITDA | DKK -59K | -7% |
| Net profit | DKK -65K | -4% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK 1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 192 | 198 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -60 | -130 | -60 | -80 | -60 |
| EBITDA | 178 | 105 | 82 | 122 | 131 | 135 | 127 | -17 | 34 | -71 | -30 | -55 | -59 |
| Depreciation & amort. | 34 | -37 | -37 | -29 | -29 | -28 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | 144 | 68 | 45 | 93 | 102 | 106 | 102 | -43 | 8 | -97 | -55 | -81 | -84 |
| Net financials | -23 | -24 | -22 | -18 | -9 | -8 | -1 | -1 | -2 | -4 | -3 | -0 | 1 |
| Profit before tax | 121 | 45 | 23 | 75 | 93 | 99 | 101 | -44 | 6 | -101 | -58 | -81 | -84 |
| Tax | 30 | 12 | 3 | 12 | 17 | 22 | 22 | -10 | 1 | -24 | -13 | -18 | -18 |
| Net profit | 91 | 33 | 20 | 62 | 77 | 77 | 79 | -34 | 5 | -77 | -46 | -63 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.920 | 1.975 | 1.826 | 1.803 | 1.884 | 1.406 | 1.484 | 1.452 | 1.486 | 1.389 | 1.340 | 1.302 | 1.216 |
| Equity | 941 | 974 | 994 | 1.056 | 1.133 | 1.210 | 1.288 | 1.254 | 1.259 | 1.182 | 1.136 | 1.074 | 1.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 910 | 740 | 656 | 661 | 101 | 95 | 93 | 116 | 92 | 84 | 103 | 86 |
| Total debt | 892 | 910 | 740 | 656 | 661 | 101 | 95 | 93 | 116 | 92 | 84 | 103 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2000 | — | — |
JC Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luto ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gram | Founder | 0 companies |
| Jeanette Christoffersen | Founder | 0 companies |