| Revenue | DKK 514K | +93% |
| EBITDA | DKK 82K | +101% |
| Net profit | DKK 66K | +675% |
| Total assets | DKK 165K | +106% |
| Equity | DKK -420K | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | -651 | 528 | 379 | 353 | 411 | -110 | 265 | 219 | 270 | 122 | 206 | 267 | 514 |
| Staff expenses | -355 | -388 | -187 | -343 | -358 | -400 | -298 | -267 | -384 | -302 | -285 | -174 | -226 | -433 |
| EBITDA | -21 | -258 | 341 | 36 | -5 | 11 | -408 | -2 | -165 | -32 | -94 | 31 | 41 | 82 |
| Depreciation & amort. | 3 | -3 | -3 | -5 | -9 | -9 | -9 | -9 | -5 | -0 | -9 | -12 | -15 | -0 |
| EBIT | -23 | -260 | 339 | 31 | -14 | 2 | -417 | -10 | -170 | -32 | -104 | 19 | 25 | 82 |
| Net financials | -47 | -31 | -36 | -28 | -47 | -35 | -31 | -42 | -68 | -28 | -14 | -16 | -14 | -18 |
| Profit before tax | -46 | -229 | 308 | 6 | -60 | -33 | -448 | -52 | -238 | -60 | -117 | 3 | 11 | 64 |
| Tax | 12 | 5 | 3 | 2 | -7 | -9 | -11 | -9 | -12 | -0 | -0 | -0 | 2 | -2 |
| Net profit | -58 | -234 | 305 | 5 | -54 | -24 | -438 | -43 | -226 | -60 | -117 | 3 | 9 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 420 | 543 | 513 | 680 | 752 | 118 | 363 | 237 | 91 | 109 | 20 | 80 | 165 |
| Equity | -489 | 256 | 50 | 54 | 0 | -23 | -461 | -503 | -96 | -381 | -498 | -495 | -486 | -420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.000 | -676 | 494 | 459 | 680 | 775 | 579 | 867 | 333 | 472 | 607 | 515 | 566 | 585 |
| Total debt | 1.000 | -676 | 494 | 459 | 680 | 775 | 579 | 867 | 333 | 472 | 607 | 515 | 566 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2000 | — | — |
KG Founder | Founder | 2000 | — | — |
BG Management | Management | 2008 | — | — |
CF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØVANG ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Emil Jensen | Audit | 0 companies |
| Kristen Gylling Geert Olsen | Founder | 0 companies |
| Børge Geert Olsen | Management | 0 companies |
| Charlotte Funkholm Løvendorf | Management | 0 companies |