| Revenue | DKK -21K | +14% |
| EBITDA | DKK -21K | -14% |
| Net profit | DKK 1,3M | -31% |
| Total assets | DKK 9,9M | +17% |
| Equity | DKK 9,6M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -0 | -1 | -0 | -0 | -1 | -1 | -67 | -74 | -17 | -19 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | -1 | -0 | -0 | -1 | -1 | -67 | -74 | -17 | -19 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -0 | -1 | -0 | -0 | -1 | -1 | -67 | -74 | -17 | -19 | -19 | -21 |
| Net financials | -4 | -5 | 39 | -7 | 244 | -0 | 0 | 7.791 | 298 | -207 | -1.113 | 2.095 | 1.723 |
| Profit before tax | -5 | -5 | 38 | -8 | 244 | -1 | -1 | 7.724 | 224 | -224 | -1.132 | 2.077 | 1.702 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 4 | 1 | 13 | 162 | 380 |
| Net profit | -5 | -5 | 38 | -8 | 244 | -1 | -1 | 7.699 | 220 | -226 | -1.145 | 1.915 | 1.322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 309 | 426 | 426 | 677 | 676 | 676 | 8.081 | 8.169 | 7.827 | 6.570 | 8.512 | 9.927 |
| Equity | 209 | 204 | 243 | 235 | 428 | 427 | 426 | 8.045 | 8.155 | 7.816 | 6.557 | 8.354 | 9.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 105 | 183 | 191 | 249 | 249 | 249 | 36 | 15 | 11 | 14 | 159 | 373 |
| Total debt | 100 | 105 | 183 | 191 | 249 | 249 | 249 | 36 | 15 | 11 | 14 | 159 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2000 | — | — |
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
LE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thonke | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Einar Bærentzen | Management | 0 companies |
| René Birger Rosenbeck-Larsen | Board of Directors | 0 companies |