| Revenue | DKK 247K | -21% |
| EBITDA | DKK 247K | -21% |
| Net profit | DKK 31K | -4% |
| Total assets | DKK 5,7M | -5% |
| Equity | DKK 1,6M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 218 | 236 | 607 | 313 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 236 | 607 | 313 | 247 |
| Depreciation & amort. | -117 | -117 | -117 | -117 | -117 |
| EBIT | 101 | 120 | 490 | 197 | 131 |
| Net financials | -84 | -141 | -125 | -155 | -90 |
| Profit before tax | 18 | -21 | 366 | 42 | 40 |
| Tax | 4 | -5 | 80 | 9 | 9 |
| Net profit | 14 | -16 | 285 | 33 | 31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.847 | 6.183 | 5.968 | 6.040 | 5.735 |
| Equity | 1.267 | 1.251 | 1.536 | 1.569 | 1.600 |
| Long-term debt | 1.062 | 931 | 799 | 0 | 538 |
| Short-term debt | 3.518 | 4.001 | 3.633 | 4.471 | 3.597 |
| Total debt | 4.580 | 4.932 | 4.432 | 4.471 | 4.134 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KP Management | Management | 2000 |
MM Management | Management | 2000 |
| Former (2) | ||
KB Audit | Audit | 2000 – 2000 |
VC Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kim Peter Ejdesgaard | Management | 0 companies |
| Merle Malene Folkmar Ejdesgaard | Management | 0 companies |