| Revenue | DKK 30K | -73% |
| EBITDA | DKK -273K | -29% |
| Net profit | DKK -531K | -151% |
| Total assets | DKK 8K | -98% |
| Equity | DKK -2,6M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 318 | 273 | 80 | 84 | 3 | -11 | -16 | 473 | 113 | 30 |
| Staff expenses | -290 | -314 | -294 | -304 | -296 | -302 | -300 | -313 | -314 | -324 | -304 |
| EBITDA | -204 | -246 | -21 | -224 | -212 | -299 | -312 | -329 | 159 | -211 | -273 |
| Depreciation & amort. | -0 | -0 | -1 | -7 | -7 | -7 | -4 | 0 | -0 | 0 | -0 |
| EBIT | -204 | -246 | -23 | -232 | -219 | -306 | -316 | -329 | 159 | -211 | -273 |
| Net financials | -19 | -7 | -7 | -9 | -5 | -26 | 5 | -0 | -0 | -0 | -6 |
| Profit before tax | -223 | -253 | -30 | -241 | -224 | -332 | -310 | -329 | 159 | -212 | -279 |
| Tax | -0 | -0 | -0 | -0 | -0 | 106 | -68 | -0 | -0 | -0 | 252 |
| Net profit | -223 | -253 | -30 | -241 | -224 | -438 | -242 | -329 | 159 | -212 | -531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.043 | 498 | 597 | 535 | 586 | 500 | 481 | 461 | 546 | 494 | 8 |
| Equity | -305 | -557 | -587 | -828 | -1.052 | -1.490 | -1.732 | -2.061 | -1.903 | -2.114 | -2.645 |
| Long-term debt | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 2.466 | 2.368 | 2.568 | 2.638 |
| Short-term debt | 1.258 | 1.055 | 1.184 | 1.363 | 1.638 | 1.990 | 2.213 | 56 | 80 | 40 | 16 |
| Total debt | 1.347 | 1.055 | 1.184 | 1.363 | 1.638 | 1.990 | 2.213 | 2.522 | 2.449 | 2.608 | 2.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2000 | — | — |
JL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PERSSON HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gunver Borup Persson | Management | 0 companies |
| Jørgen Leif Joost | Audit | 0 companies |