| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK -6K | -159% |
| Total assets | DKK 578K | -3% |
| Equity | DKK 561K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -7 | -8 | -6 | -6 | -8 | -5 | 79 | 39 | 124 | 65 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -7 | -8 | -6 | -6 | -8 | -5 | 76 | 39 | 124 | 65 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -7 | -8 | -6 | -6 | -8 | -5 | 76 | 39 | 124 | 65 | -9 | -10 |
| Net financials | 7 | 6 | 13 | 5 | -1 | -1 | -1 | -400 | -3 | 404 | 0 | -1 | 22 | 4 |
| Profit before tax | 4 | 0 | 6 | -3 | -7 | -7 | -9 | -405 | 72 | 443 | 124 | 63 | 12 | -6 |
| Tax | 0 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | 9 | 9 | 27 | 14 | 3 | -0 |
| Net profit | 3 | -2 | 5 | -3 | -7 | -7 | -9 | -405 | 63 | 433 | 97 | 49 | 9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 348 | 357 | 467 | 461 | 456 | 457 | 59 | 565 | 690 | 572 | 620 | 597 | 578 |
| Equity | 344 | 342 | 346 | 344 | 336 | 329 | 320 | -85 | -21 | 412 | 508 | 557 | 567 | 561 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4 | 9 | 123 | 125 | 127 | 137 | 144 | 586 | 279 | 64 | 62 | 30 | 17 |
| Total debt | 5 | 6 | 11 | 123 | 125 | 127 | 137 | 144 | 586 | 279 | 64 | 62 | 30 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|