| Revenue | DKK 3,9M | +12% |
| EBITDA | DKK 1,5M | +28% |
| Net profit | DKK 1,2M | +31% |
| Total assets | DKK 9,5M | +11% |
| Equity | DKK 8,3M | +16% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.183 | 3.737 | 3.418 | 3.466 | 3.889 |
| Staff expenses | -2.263 | -2.507 | -2.395 | -2.325 | -2.428 |
| EBITDA | 1.920 | 1.229 | 1.023 | 1.141 | 1.460 |
| Depreciation & amort. | -104 | -95 | -85 | -34 | -36 |
| EBIT | 1.816 | 1.135 | 938 | 1.107 | 1.424 |
| Net financials | 13 | 46 | 98 | 45 | 75 |
| Profit before tax | 1.829 | 1.181 | 1.036 | 1.152 | 1.500 |
| Tax | 409 | 267 | 235 | 262 | 336 |
| Net profit | 1.420 | 913 | 801 | 890 | 1.163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.737 | 8.475 | 9.261 | 8.609 | 9.538 |
| Equity | 6.419 | 7.333 | 8.134 | 7.156 | 8.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.256 | 1.088 | 1.070 | 1.360 | 1.118 |
| Total debt | 1.256 | 1.088 | 1.070 | 1.360 | 1.118 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AE Founder | Founder | 2000 |
BA Chief Executive Officer | Chief Executive Officer | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabeth Heibroch | Founder | 0 companies |
| Brian Amstrup | Chief Executive Officer | 0 companies |