| Revenue | DKK 775K | -26% |
| EBITDA | DKK 775K | -26% |
| Net profit | DKK 969K | +16% |
| Total assets | DKK 10,7M | +9% |
| Equity | DKK 10,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 777 | 462 | 841 | 892 | 756 | 841 | 795 | 880 | 808 | 824 | 1.157 | 1.043 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 777 | -1.634 | -1.251 | 892 | 756 | 841 | 795 | 880 | 808 | 824 | 1.157 | 1.043 | 775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 777 | -1.634 | -1.251 | 892 | 756 | 841 | 795 | 880 | 808 | 824 | 1.157 | 1.043 | 775 |
| Net financials | -10 | 2.090 | 2.084 | 65 | 121 | 383 | 111 | 55 | -124 | 139 | 541 | 94 | 475 |
| Profit before tax | 767 | 455 | 832 | 957 | 877 | 1.224 | 906 | 935 | 684 | 963 | 1.697 | 1.136 | 1.250 |
| Tax | 143 | 191 | 207 | 245 | 193 | 218 | 194 | 216 | 203 | 209 | 286 | 302 | 281 |
| Net profit | 624 | 265 | 625 | 712 | 683 | 1.006 | 712 | 719 | 481 | 754 | 1.411 | 834 | 969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.709 | 58.803 | 51.043 | 3.220 | 3.841 | 4.883 | 5.658 | 6.405 | 6.909 | 7.615 | 8.998 | 9.861 | 10.734 |
| Equity | 1.318 | 1.583 | 2.208 | 2.920 | 3.604 | 4.610 | 5.322 | 6.041 | 6.522 | 7.276 | 8.687 | 9.522 | 10.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.392 | 57.220 | 48.835 | 300 | 237 | 273 | 336 | 364 | 388 | 340 | 312 | 339 | 243 |
| Total debt | 50.392 | 57.220 | 48.835 | 300 | 237 | 273 | 336 | 364 | 388 | 340 | 312 | 339 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2023 | — | — |
JV Management | Management | 2000 | — | — |
PC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hydro Invest A/S | Company | 50.0% | 50.0% | 2023 |
LARSEN IN-VESTERVANG ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rytter Andersen | Management | 0 companies |
| Johnny Valther Larsen | Management | 0 companies |
| Per Christensen | Management | 0 companies |