| Revenue | DKK 886K | +3% |
| EBITDA | DKK 259K | -31% |
| Net profit | DKK 210K | -29% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK 293K | -39% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 661 | 1.175 | 1.135 | 1.360 | 1.436 | 522 | 693 | 1.112 | 862 | 886 |
| Staff expenses | -0 | -369 | -191 | -673 | -1.759 | -1.417 | -500 | -418 | -815 | -485 | -627 |
| EBITDA | 211 | 292 | 984 | 462 | -399 | 19 | 21 | 275 | 296 | 378 | 259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 292 | 984 | 462 | -399 | 19 | 21 | 275 | 296 | 378 | 259 |
| Net financials | 3 | 1 | -0 | -6 | -12 | -15 | -15 | -14 | -9 | 7 | 13 |
| Profit before tax | 214 | 293 | 984 | 455 | -410 | 3 | 6 | 261 | 287 | 385 | 273 |
| Tax | 53 | 73 | 218 | 104 | -89 | -1 | 6 | 59 | 68 | 88 | 63 |
| Net profit | 161 | 219 | 766 | 351 | -321 | 4 | 1 | 203 | 219 | 297 | 210 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 1.875 | 2.536 | 2.021 | 2.241 | 2.528 | 1.320 | 1.262 | 1.709 | 1.898 | 1.642 |
| Equity | 241 | 300 | 846 | 431 | -241 | -236 | -236 | -33 | 186 | 483 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 1.574 | 1.688 | 1.586 | 2.482 | 2.764 | 1.555 | 1.295 | 1.523 | 1.415 | 1.349 |
| Total debt | 758 | 1.574 | 1.688 | 1.586 | 2.482 | 2.764 | 1.555 | 1.295 | 1.523 | 1.415 | 1.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAPPY FACE ApS | Company | 100.0% | 100.0% | 2019 |
Tofft Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovbæk Johansen | Chief Executive Officer | 0 companies |
| Brian Peter Nolsø Tofft | Management | 0 companies |