| Revenue | DKK 1,6M | +17% |
| EBITDA | DKK 137K | +1623% |
| Net profit | DKK 22K | +131% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 589K | +4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.648 | 1.537 | 1.703 | 1.399 | 1.643 |
| Staff expenses | -1.398 | -1.443 | -1.402 | -1.391 | -1.506 |
| EBITDA | 250 | 94 | 301 | 8 | 137 |
| Depreciation & amort. | -64 | -66 | -69 | -84 | -91 |
| EBIT | 186 | 27 | 233 | -76 | 46 |
| Net financials | -4 | -6 | -9 | -17 | -18 |
| Profit before tax | 182 | 21 | 224 | -93 | 29 |
| Tax | 41 | 6 | 52 | -20 | 6 |
| Net profit | 140 | 15 | 172 | -72 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.163 | 1.082 | 1.131 | 1.453 | 1.280 |
| Equity | 452 | 467 | 639 | 567 | 589 |
| Long-term debt | 31 | 1 | 4 | 0 | 0 |
| Short-term debt | 631 | 562 | 394 | 812 | 610 |
| Total debt | 662 | 564 | 399 | 812 | 610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Founder | Founder | 2013 |
MS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Lübeck Starklint | Founder | 0 companies |
| Michael Svenstrup Hansen | Management | 0 companies |