| Revenue | DKK 7,7M | -66% |
| EBITDA | DKK 6M | -61% |
| Net profit | DKK 4,5M | -61% |
| Total assets | DKK 17,4M | -3% |
| Equity | DKK 8,6M | -39% |
| Employees | 1 | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | 22.560 | 7.681 |
| Staff expenses | -2.679 | -1.652 |
| EBITDA | 15.398 | 6.029 |
| Depreciation & amort. | -21 | -11 |
| EBIT | 15.377 | 6.018 |
| Net financials | -71 | -87 |
| Profit before tax | 15.306 | 5.931 |
| Tax | 3.856 | 1.435 |
| Net profit | 11.450 | 4.496 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 17.984 | 17.427 |
| Equity | 14.115 | 8.611 |
| Long-term debt | 0 | -11 |
| Short-term debt | 3.869 | 8.805 |
| Total debt | 3.869 | 8.805 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
JL Management | Management | 2001 – 2007 |
CW Management | Management | 2010 – 2014 |
EJ Management | Management | 2014 – 2016 |
AJ Management | Management | 2015 – 2016 |
IG Management | Management | 2011 – 2014 |
HB Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
AS Management | Management | 2000 – 2001 |
EJ Management | Management | 2000 – 2000 |
TC Management | Management | 2011 – 2014 |
DA Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2000 – 2011 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jörg Lindenblatt | Management | 0 companies |
| Carsten Wolter | Management | 0 companies |
| Eero Jussi Heiniö | Management | 0 companies |
| Anthony Joseph Sweetman | Management | 0 companies |
| Ian George Hargrave | Management | 0 companies |
| Henrik Bro Krogen | Chief Executive Officer | 0 companies |
| Anders Søndergaard Iversen | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Thomas Charles Richardson | Management | 0 companies |
| David Allan Newble | Management | 0 companies |
| Eric Kaltenhauser | Chairman | 0 companies |
| Eero Jussi Heiniö | Board of Directors | 0 companies |
| Beatrix Wienecke | Board of Directors | 0 companies |
| Diana Kranenberg | Board of Directors | 0 companies |
| Bettina Erika Berendsen | Chairman | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Michael John O'Donohoe | Board of Directors | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |
| Jörg Pfirrmann | Board of Directors | 0 companies |