| Revenue | DKK 4,1M | -15% |
| EBITDA | DKK 359K | +891% |
| Net profit | DKK -865K | +36% |
| Total assets | DKK 862K | -52% |
| Equity | DKK -3,6M | -32% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.730 | 7.618 | 6.685 | 6.132 | 4.840 | 4.093 |
| Staff expenses | -5.461 | -5.710 | -5.591 | -5.247 | -4.804 | -3.734 |
| EBITDA | 1.269 | 1.909 | 1.094 | 884 | 36 | 359 |
| Depreciation & amort. | -1.345 | -1.363 | -1.506 | -1.527 | -1.534 | -227 |
| EBIT | -76 | 546 | -412 | -642 | -1.498 | 133 |
| Net financials | -353 | -340 | -298 | -254 | -237 | -217 |
| Profit before tax | -428 | 206 | -710 | -897 | -1.734 | -84 |
| Tax | -94 | 46 | -152 | -200 | -381 | 781 |
| Net profit | -334 | 160 | -558 | -697 | -1.353 | -865 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 6.632 | 6.006 | 4.895 | 3.192 | 1.785 | 862 |
| Equity | -254 | -94 | -652 | -1.349 | -2.703 | -3.568 |
| Long-term debt | 5.112 | 4.379 | 3.600 | 2.773 | 1.896 | 964 |
| Short-term debt | 1.774 | 1.722 | 1.947 | 1.768 | 2.592 | 3.465 |
| Total debt | 6.886 | 6.100 | 5.547 | 4.542 | 4.488 | 4.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2013 | — | — |
RS Management | Management | 2013 | — | — |
JM Management | Management | 2013 | — | — |
BL Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARNOLDI HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
JK HOLDING 2007 ApS | Company | 33.3% | 33.3% | 2017 |
R. FRIBERG ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Dyrlund Arnoldi | Management | 0 companies |
| Rune Søndergaard Friberg | Management | 0 companies |
| Jan Michelsen | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |