| Revenue | DKK 9,3M | +130% |
| EBITDA | DKK 5,4M | +1047% |
| Net profit | DKK 2,9M | +748% |
| Total assets | DKK 129,9M | +108% |
| Equity | DKK 68,6M | +40% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.264 | 5.314 | 5.282 | 4.049 | 9.322 |
| Staff expenses | -3.764 | -3.531 | -3.649 | -3.575 | -3.885 |
| EBITDA | 1.500 | 1.783 | 1.633 | 474 | 5.437 |
| Depreciation & amort. | -344 | -355 | -357 | -368 | -202 |
| EBIT | 1.156 | 1.428 | 1.275 | 106 | 5.235 |
| Net financials | -3.796 | -1.241 | -816 | -518 | -1.375 |
| Profit before tax | -2.640 | 187 | 459 | -412 | 3.860 |
| Tax | 629 | -0 | -0 | -759 | 921 |
| Net profit | -3.269 | 187 | 459 | 346 | 2.939 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 88.662 | 73.551 | 64.740 | 62.321 | 129.873 |
| Equity | 48.002 | 48.189 | 48.648 | 48.995 | 68.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.561 | 24.226 | 15.836 | 12.857 | 61.256 |
| Total debt | 38.561 | 24.226 | 15.836 | 12.857 | 61.256 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PC Management | Management | 2000 – 2000 |
BK Management | Management | 2000 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2005 – 2012 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2000 – 2017 | |
| Board of Directors | 2000 – 2012 | |
| Chairman | 2017 – 2019 | |
| Deputy Chairman | 2005 – 2010 | |
| Deputy Chairman | 2010 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2000 – 2005 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |
| Bjarne Kristensen | Management | 0 companies |
| Søren Øgaard | Chairman | 0 companies |
| Claus Erik Pedersen | Chairman | 0 companies |
| Kirsten Heisz Nielsen | Board of Directors | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Frits Ebbesø | Deputy Chairman | 0 companies |
| Ingo Jespersen | Deputy Chairman | 0 companies |
| Flemming Jannik Nielsen | Board of Directors | 0 companies |
| Gert Hosbond | Board of Directors | 0 companies |
| Otto Feierskov | Board of Directors | 0 companies |
| Toft Hedegaard Kristensen | Chairman | 0 companies |
| Allan Dam Sørensen | Board of Directors | 0 companies |