| Revenue | DKK 543K | +35% |
| EBITDA | DKK 453K | +46% |
| Net profit | DKK 311K | +30% |
| Total assets | DKK 8,9M | +43% |
| Equity | DKK 3,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 72 | 165 | 244 | 254 | 368 | 222 | 295 | 285 | 369 | 330 | 401 | 543 |
| Staff expenses | -0 | -25 | -15 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -90 | -90 |
| EBITDA | 165 | 45 | 149 | 234 | 254 | 368 | 222 | 295 | 285 | 369 | 260 | 311 | 453 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 45 | 149 | 232 | 254 | 368 | 222 | 295 | 285 | 369 | 260 | 311 | 453 |
| Net financials | -18 | -26 | -34 | -36 | -39 | -45 | -1 | -2 | -0 | -1 | -0 | -4 | -53 |
| Profit before tax | 148 | 19 | 115 | 195 | 215 | 323 | 221 | 293 | 285 | 367 | 260 | 308 | 400 |
| Tax | 37 | -37 | 28 | 46 | 48 | 71 | 48 | 64 | 63 | 81 | 57 | 68 | 88 |
| Net profit | 111 | 56 | 87 | 150 | 168 | 252 | 173 | 229 | 222 | 286 | 202 | 239 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.705 | 4.989 | 5.067 | 5.253 | 5.534 | 5.203 | 5.221 | 5.247 | 6.226 | 6.214 | 6.261 | 6.222 | 8.927 |
| Equity | — | 1.511 | 1.597 | 1.747 | 1.915 | 2.067 | 2.240 | 2.469 | 2.691 | 2.977 | 3.179 | 3.419 | 3.608 |
| Long-term debt | 1.007 | 945 | 882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 998 |
| Short-term debt | 398 | 2.698 | 2.721 | 3.200 | 3.313 | 2.830 | 2.675 | 2.472 | 3.230 | 2.931 | 2.775 | 2.497 | 4.014 |
| Total debt | 1.405 | 3.643 | 3.469 | 3.200 | 3.313 | 2.830 | 2.675 | 2.472 | 3.230 | 2.931 | 2.775 | 2.497 | 5.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2000 | — | — |
JS | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eman Hamid Hasan | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |