| Revenue | DKK 395K | +22% |
| EBITDA | DKK 395K | +189% |
| Net profit | DKK 339K | +483% |
| Total assets | DKK 1,2M | -57% |
| Equity | DKK 1M | +49% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 303 | 311 | 325 | 324 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 161 | 138 | 137 | 395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 161 | 138 | 137 | 395 |
| Net financials | -76 | -70 | -63 | -62 | -12 |
| Profit before tax | 107 | 91 | 75 | 74 | 383 |
| Tax | 23 | 20 | 17 | 16 | 44 |
| Net profit | 83 | 71 | 59 | 58 | 339 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.845 | 2.842 | 2.839 | 2.872 | 1.222 |
| Equity | 501 | 572 | 630 | 689 | 1.027 |
| Long-term debt | 1.671 | 1.598 | 1.521 | 1.438 | 0 |
| Short-term debt | 562 | 561 | 577 | 635 | 195 |
| Total debt | 2.234 | 2.159 | 2.098 | 2.073 | 195 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KD Management | Management | 2018 – 2020 |
JE Management | Management | 2000 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Dissing Olesen | Management | 0 companies |
| Jens Erik Larsen | Management | 0 companies |
| Kirsten Larsen | Board of Directors | 0 companies |
| Karin Dissing Nielsen | Board of Directors | 0 companies |
| Lauge Fastrup | Board of Directors | 0 companies |