| Revenue | DKK -231K | -137% |
| EBITDA | DKK -231K | -137% |
| Net profit | DKK -231K | -137% |
| Total assets | DKK 1,4M | -18% |
| Equity | DKK -2,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -406 | -377 | -46 | 24 | -154 | -122 | -171 | 12 | 338 | 410 | 620 | -231 |
| Staff expenses | -52 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -677 | -410 | -377 | -46 | 24 | -154 | -122 | -171 | 12 | 338 | 410 | 620 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -677 | -410 | -377 | -46 | 24 | -154 | -122 | -171 | 12 | 338 | 410 | 620 | -231 |
| Net financials | -4 | -11 | -3 | -1 | -32 | -27 | -0 | -0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | -680 | -421 | -381 | -47 | -9 | -180 | -122 | -171 | 12 | 337 | 409 | 620 | -231 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -680 | -421 | -381 | -47 | -9 | -180 | -122 | -171 | 12 | 337 | 409 | 620 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 564 | 318 | 318 | 710 | 520 | 940 | 805 | 1.114 | 1.356 | 1.140 | 1.726 | 1.423 |
| Equity | -2.685 | -3.106 | -3.487 | -3.534 | -3.543 | -3.723 | -3.845 | -4.016 | -4.005 | -3.668 | -3.258 | -2.638 | -2.869 |
| Long-term debt | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 |
| Short-term debt | 1.413 | 1.870 | 2.005 | 2.051 | 2.453 | 2.443 | 2.985 | 3.021 | 3.319 | 3.223 | 2.598 | 2.565 | 2.492 |
| Total debt | 3.213 | 3.670 | 3.805 | 3.851 | 4.253 | 4.243 | 4.785 | 4.821 | 5.119 | 5.023 | 4.398 | 4.365 | 4.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Møller | Management | 0 companies |