| Revenue | DKK -422K | -50% |
| EBITDA | DKK -422K | +50% |
| Net profit | DKK 2,1M | -23% |
| Total assets | DKK 23M | +7% |
| Equity | DKK 21,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -212 | 561 | -835 | -422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -16 | -10 | -19 | -16 | -30 | -30 | -29 | 33 | -212 | 561 | -835 | -422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -16 | -10 | -19 | -16 | -30 | -30 | -29 | 33 | -212 | 561 | -835 | -422 |
| Net financials | 1.364 | 1.778 | 2.349 | 2.323 | 2.530 | 1.447 | -817 | -613 | 4.581 | 3.263 | -2.262 | 12.030 | 4.128 | 3.139 |
| Profit before tax | 1.360 | 1.765 | 2.333 | 2.313 | 2.511 | 1.430 | -847 | -643 | 4.551 | 3.297 | -2.474 | 12.591 | 3.292 | 2.718 |
| Tax | 28 | 69 | 278 | 281 | 169 | 241 | -362 | -322 | 731 | 388 | -0 | 229 | 524 | 589 |
| Net profit | 1.331 | 1.696 | 2.055 | 2.032 | 2.343 | 1.189 | -485 | -321 | 3.820 | 2.908 | -2.474 | 12.362 | 2.768 | 2.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.678 | 19.865 | 23.330 | 25.511 | 27.843 | 28.463 | 30.137 | 29.653 | 33.380 | 36.736 | 14.555 | 17.345 | 21.413 | 22.965 |
| Equity | 13.139 | 14.695 | 16.409 | 18.207 | 20.399 | 21.367 | 20.556 | 20.080 | 23.853 | 26.879 | 4.548 | 16.792 | 19.439 | 21.432 |
| Long-term debt | 0 | 0 | 0 | 211 | 207 | 164 | 0 | 0 | 0 | 357 | 9.876 | 324 | 851 | 780 |
| Short-term debt | 1.539 | 5.169 | 6.922 | 7.093 | 7.236 | 6.932 | 9.581 | 9.573 | 9.527 | 9.500 | 131 | 228 | 1.123 | 753 |
| Total debt | 1.539 | 5.169 | 6.922 | 7.304 | 7.444 | 7.096 | 9.581 | 9.573 | 9.527 | 9.857 | 10.007 | 552 | 1.974 | 1.534 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|