| Revenue | DKK 345K | -2% |
| EBITDA | DKK 278K | +53% |
| Net profit | DKK 157K | +115% |
| Total assets | DKK 7,3M | -1% |
| Equity | DKK 3,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 379 | 272 | 252 | 492 | 308 | 383 | 347 | 364 | 365 | 438 | 395 | 351 | 345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 836 | 479 | 372 | 252 | 492 | 308 | 383 | 347 | 1.164 | 765 | 338 | 476 | 182 | 278 |
| Depreciation & amort. | -50 | 50 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 786 | 429 | 339 | 252 | 492 | 308 | 383 | 347 | 1.164 | 765 | 338 | 476 | 182 | 278 |
| Net financials | -281 | -195 | -250 | -107 | -137 | -107 | -96 | -68 | -75 | -74 | -68 | -83 | -95 | -82 |
| Profit before tax | 505 | 234 | 89 | 145 | 355 | 201 | 288 | 280 | 1.089 | 691 | 270 | 393 | 88 | 196 |
| Tax | 120 | 50 | 12 | 63 | 77 | 43 | 62 | 61 | 241 | 149 | 49 | 79 | 15 | 40 |
| Net profit | 385 | 184 | 77 | 83 | 278 | 158 | 225 | 218 | 847 | 542 | 221 | 314 | 73 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.908 | 5.967 | 6.053 | 6.044 | 6.286 | 6.334 | 6.102 | 6.158 | 7.068 | 7.474 | 7.512 | 7.599 | 7.360 | 7.274 |
| Equity | 507 | 691 | 769 | 852 | 1.129 | 1.287 | 1.512 | 1.731 | 2.578 | 3.120 | 3.341 | 3.598 | 3.612 | 3.708 |
| Long-term debt | 4.026 | 3.871 | 3.812 | 3.617 | 3.449 | 3.247 | 3.021 | 2.798 | 2.575 | 2.350 | 2.114 | 1.890 | 1.653 | 1.412 |
| Short-term debt | 1.334 | 1.313 | 1.367 | 1.406 | 1.460 | 1.508 | 1.239 | 1.285 | 1.377 | 1.367 | 1.440 | 1.464 | 1.472 | 1.533 |
| Total debt | 5.360 | 5.184 | 5.179 | 5.023 | 4.909 | 4.756 | 4.260 | 4.083 | 3.952 | 3.716 | 3.554 | 3.354 | 3.125 | 2.945 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|