| Revenue | DKK 546K | -55% |
| EBITDA | DKK -489K | -421% |
| Net profit | DKK -573K | -913% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK -362K | -272% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 542 | 721 | 289 | 433 | 742 | 1.093 | 1.219 | 2.002 | 3.317 | 727 | 1.204 | 546 |
| Staff expenses | -506 | -345 | -707 | -656 | -519 | -578 | -646 | -779 | -852 | -1.210 | -1.346 | -1.052 | -1.034 |
| EBITDA | 36 | 197 | 14 | -368 | -86 | 164 | 447 | 440 | 1.150 | 2.107 | -619 | 153 | -489 |
| Depreciation & amort. | 99 | -95 | -30 | -25 | -3 | -6 | -1 | -19 | -22 | -69 | -63 | -41 | -43 |
| EBIT | -63 | 103 | -17 | -393 | -89 | 158 | 446 | 421 | 1.128 | 2.038 | -682 | 112 | -532 |
| Net financials | -67 | -65 | -63 | -60 | -66 | -65 | -12 | 22 | -50 | -14 | -37 | -66 | -73 |
| Profit before tax | -99 | 61 | -56 | -453 | -155 | 93 | 434 | 442 | 1.078 | 2.024 | -718 | 46 | -604 |
| Tax | 15 | 12 | 12 | -9 | -10 | -5 | -185 | 98 | 237 | 447 | 0 | -25 | -32 |
| Net profit | -114 | 50 | -68 | -443 | -144 | 98 | 618 | 345 | 841 | 1.577 | -718 | 70 | -573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 963 | 811 | 323 | 335 | 916 | 1.605 | 1.417 | 2.577 | 3.453 | 2.259 | 2.611 | 2.668 |
| Equity | -1.014 | -965 | -1.032 | -1.476 | -1.620 | 77 | 696 | 1.040 | 1.481 | 2.258 | 140 | 210 | -362 |
| Long-term debt | 800 | 800 | 800 | 800 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 1.128 | 1.043 | 999 | 1.156 | 838 | 909 | 377 | 1.078 | 1.172 | 2.097 | 2.401 | 3.031 |
| Total debt | 1.873 | 1.928 | 1.843 | 1.799 | 1.956 | 838 | 909 | 377 | 1.078 | 1.172 | 2.097 | 2.401 | 3.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2000 | — | — |
KD Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØBEL- OG BELYSNINGSHUSET HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Andersen Bæk | Audit | 0 companies |
| Kenneth Dahl | Management | 0 companies |