| Revenue | — | — |
| EBITDA | DKK -4,6M | -26483% |
| Net profit | DKK -4,7M | -323% |
| Total assets | DKK 4,5M | -55% |
| Equity | DKK 1,7M | -74% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -16 | -21 | — | -17 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -21 | -12 | -17 | -4.592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -21 | -12 | -17 | -4.592 |
| Net financials | 504 | 2.801 | 3.084 | 2.103 | -4.702 |
| Profit before tax | 488 | 2.781 | 3.072 | 2.086 | -4.715 |
| Tax | -10 | -26 | -160 | -27 | -0 |
| Net profit | 497 | 2.807 | 3.232 | 2.112 | -4.715 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.877 | 5.804 | 10.025 | 9.957 | 4.477 |
| Equity | 1.278 | 3.847 | 6.177 | 6.772 | 1.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.598 | 1.957 | 3.848 | 3.186 | 2.741 |
| Total debt | 1.598 | 1.957 | 3.848 | 3.186 | 2.741 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CK Management | Management | 2013 – 2024 |
OD Management | Management | 2018 – 2025 |
TM Management | Management | 2013 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kibæk Beck | Management | 0 companies |
| Orla Dambo | Management | 0 companies |
| Thomas Monberg Holst | Management | 0 companies |