| Revenue | DKK -14K | +34% |
| EBITDA | DKK -14K | -34% |
| Net profit | DKK 75K | +146% |
| Total assets | DKK 795K | +10% |
| Equity | DKK 312K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -6 | -10 | -7 | — | — | -7 | -6 | -6 | -8 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -6 | -10 | -7 | -7 | -8 | -7 | -6 | -6 | -8 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -6 | -10 | -7 | -7 | -8 | -7 | -6 | -6 | -8 | -10 | -14 |
| Net financials | 77 | 74 | 138 | 230 | -19 | 32 | -97 | 28 | 347 | 26 | -121 | 48 | 92 |
| Profit before tax | 65 | 68 | 131 | 220 | -26 | 25 | -105 | 21 | 342 | 20 | -130 | 38 | 78 |
| Tax | -0 | -0 | 33 | 27 | 5 | 15 | -6 | 3 | 54 | 12 | 2 | 7 | 2 |
| Net profit | 65 | 68 | 99 | 193 | -31 | 10 | -100 | 18 | 288 | 7 | -132 | 31 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 531 | 653 | 769 | 668 | 622 | 514 | 525 | 859 | 802 | 673 | 725 | 795 |
| Equity | 373 | 441 | 491 | 635 | 553 | 511 | 358 | 322 | 554 | 505 | 316 | 288 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 90 | 161 | 134 | 115 | 111 | 156 | 203 | 304 | 297 | 357 | 437 | 483 |
| Total debt | 93 | 90 | 161 | 134 | 115 | 111 | 156 | 203 | 304 | 297 | 357 | 437 | 483 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|