| Revenue | DKK -164K | — |
| EBITDA | DKK -164K | -34% |
| Net profit | DKK -906K | -117% |
| Total assets | DKK 45,5M | -2% |
| Equity | DKK 45,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -142 | -135 | — | — | — | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.426 | 5.786 | 1.664 | 8.951 | -524 | -310 | 266 | 4.066 | -142 | -135 | -88 | -106 | -122 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.426 | 5.786 | 1.664 | 8.951 | -524 | -310 | 266 | 4.066 | -148 | -135 | -88 | -106 | -122 | -164 |
| Net financials | 2.931 | 6.486 | 2.633 | 13.027 | 1.404 | 8.265 | -3.941 | 2.156 | 3.897 | 12.499 | -12.750 | 3.766 | 6.829 | -982 |
| Profit before tax | 2.913 | 6.467 | 2.588 | 12.505 | 1.366 | 8.239 | -3.969 | 2.127 | 3.871 | 12.311 | -12.838 | 3.660 | 6.707 | -1.145 |
| Tax | 73 | 587 | 215 | 713 | 408 | 1.875 | -1.186 | -433 | 878 | 2.697 | -0 | 805 | 1.475 | -239 |
| Net profit | 2.839 | 5.881 | 2.373 | 11.793 | 958 | 6.364 | -2.783 | 2.560 | 2.992 | 9.614 | -10.014 | 2.855 | 5.231 | -906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.629 | 28.549 | 37.067 | 39.224 | 38.979 | 45.192 | 39.789 | 41.537 | 39.614 | 51.104 | 38.555 | 41.359 | 46.430 | 45.472 |
| Equity | 21.845 | 27.726 | 26.875 | 36.468 | 38.007 | 43.070 | 39.287 | 40.847 | 38.839 | 48.342 | 38.272 | 41.070 | 46.242 | 45.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 2.523 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 823 | 10.192 | 2.756 | 972 | 2.121 | 502 | 690 | 401 | 239 | 283 | 289 | 188 | 197 |
| Total debt | 783 | 823 | 10.192 | 2.756 | 972 | 2.121 | 502 | 690 | 756 | 2.762 | 283 | 289 | 188 | 197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|