| Revenue | DKK 626K | +3% |
| EBITDA | DKK 618K | +3% |
| Net profit | DKK 480K | +5% |
| Total assets | DKK 826K | +0% |
| Equity | DKK 680K | +3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.763 | 2.190 | 2.195 | 2.826 | 1.478 | 1.577 | 2.442 | 1.108 | 607 | 626 |
| Staff expenses | -2.023 | -1.838 | -1.731 | -1.228 | -1.428 | -1.350 | -1.794 | -258 | -9 | -9 |
| EBITDA | 1.740 | 352 | 463 | 1.599 | 51 | 227 | 648 | 849 | 599 | 618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.740 | 352 | 463 | 1.599 | 51 | 227 | 648 | 849 | 599 | 618 |
| Net financials | -171 | -142 | -129 | -77 | 18 | -59 | -63 | -2 | -8 | -2 |
| Profit before tax | 1.569 | 210 | 334 | 1.522 | 69 | 168 | 586 | 848 | 591 | 616 |
| Tax | 393 | 54 | 82 | 357 | 13 | 39 | 137 | 190 | 131 | 135 |
| Net profit | 1.176 | 156 | 252 | 1.165 | 56 | 129 | 449 | 658 | 460 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.627 | 7.481 | 7.828 | 6.675 | 6.211 | 3.548 | 7.040 | 1.111 | 830 | 826 |
| Equity | 3.813 | 3.569 | 3.671 | 4.585 | 3.477 | 629 | 949 | 858 | 660 | 680 |
| Long-term debt | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.428 | 3.911 | 4.158 | 2.089 | 2.734 | 2.919 | 6.091 | 253 | 170 | 146 |
| Total debt | 5.814 | 3.911 | 4.158 | 2.089 | 2.734 | 2.919 | 6.091 | 253 | 170 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2000 | — | — |
KF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER KOPP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Landergren | Management | 0 companies |
| Kasper Frandsen Kopp | Management | 0 companies |