| Revenue | DKK -43K | +0% |
| EBITDA | DKK -43K | +0% |
| Net profit | DKK 114K | -33% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -38 | -36 | -42 | -43 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -36 | -42 | -43 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -36 | -42 | -43 | -43 |
| Net financials | 84 | 285 | -25 | 213 | 157 |
| Profit before tax | 46 | 249 | -67 | 170 | 114 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 249 | -67 | 170 | 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.592 | 1.524 | 1.299 | 1.301 | 1.345 |
| Equity | 1.470 | 1.422 | 1.166 | 1.192 | 1.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 101 | 132 | 109 | 113 |
| Total debt | 121 | 101 | 132 | 109 | 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (2) | ||
NN Management | Management | 2021 – 2023 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Nordahl Møller | Management | 0 companies |
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Anders Horn Laustsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |