| Revenue | — | — |
| EBITDA | DKK -20K | +2% |
| Net profit | DKK 25K | -80% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 53K | +91% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 330 | 196 | 67 | -28 | -30 | -3 | -28 | -28 | -22 | -23 | -18 | -21 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 330 | 196 | 67 | -28 | -30 | -3 | -28 | -28 | -22 | -23 | -18 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 356 | 330 | 196 | 67 | -28 | -30 | -3 | -28 | -28 | -22 | -23 | -18 | -21 | -20 |
| Net financials | -41 | 21 | 168 | 97 | 61 | 120 | 167 | 200 | 77 | 172 | -277 | 142 | 144 | 45 |
| Profit before tax | 314 | 351 | 363 | 164 | 33 | 90 | 165 | 172 | 49 | 150 | -300 | 123 | 123 | 25 |
| Tax | -0 | 2 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 314 | 349 | 363 | 163 | 33 | 90 | 165 | 172 | 49 | 150 | -300 | 123 | 123 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 1.313 | 1.346 | 1.353 | 1.338 | 1.404 | 1.949 | 1.962 | 1.983 | 2.152 | 1.860 | 1.984 | 2.128 | 2.174 |
| Equity | -1.453 | -1.105 | -741 | -578 | -546 | -456 | -291 | -119 | -69 | 81 | -219 | -96 | 28 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.528 | 2.417 | 2.088 | 1.931 | 1.884 | 1.859 | 2.240 | 2.080 | 2.053 | 2.071 | 2.079 | 2.080 | 2.101 | 2.122 |
| Total debt | 2.528 | 2.417 | 2.088 | 1.931 | 1.884 | 1.859 | 2.240 | 2.080 | 2.053 | 2.071 | 2.079 | 2.080 | 2.101 | 2.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 2001 | — | — |
PF Founder | Founder | 2000 | — | — |
KB Audit | Audit | 2000 | — | — |
PL Founder | Founder | 2000 | — | — |
PH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frank Petersen | Audit | 0 companies |
| Per Flindt Hansen | Founder | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |
| Per Lang Fritzbøger | Founder | 0 companies |
| Peter Hasse Scheehardt | Founder | 0 companies |