| Revenue | DKK 0 | — |
| EBITDA | DKK -96K | -31% |
| Net profit | DKK -3,1M | -197% |
| Total assets | DKK 13,1M | -26% |
| Equity | DKK 13,1M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -35 | -44 | -33 | -32 | -27 | -31 | -40 | -50 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -35 | -44 | -33 | -32 | -27 | -31 | -40 | -50 | -67 | -80 | -71 | -73 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -35 | -44 | -33 | -32 | -27 | -31 | -40 | -50 | -67 | -80 | -71 | -73 | -96 |
| Net financials | -401 | 1.548 | 2.588 | 1.299 | 591 | 2.535 | -1.091 | -179 | 2.213 | 3.917 | -1.373 | 1.514 | 4.085 | -3.816 |
| Profit before tax | -428 | 1.513 | 2.543 | 1.266 | 558 | 2.509 | -1.122 | -219 | 2.164 | 3.850 | -1.453 | 1.442 | 4.012 | -3.912 |
| Tax | 1 | 62 | 171 | 282 | 88 | 496 | -280 | -77 | 440 | 921 | -348 | 325 | 849 | -844 |
| Net profit | -429 | 1.451 | 2.373 | 984 | 470 | 2.013 | -841 | -142 | 1.723 | 2.929 | -1.105 | 1.117 | 3.163 | -3.068 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.258 | 13.556 | 15.035 | 13.826 | 13.173 | 14.992 | 12.708 | 11.969 | 12.500 | 15.817 | 13.333 | 14.311 | 17.751 | 13.122 |
| Equity | 12.242 | 13.493 | 14.866 | 13.649 | 13.119 | 14.533 | 12.691 | 11.949 | 12.473 | 15.002 | 13.297 | 14.285 | 16.948 | 13.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 63 | 170 | 176 | 54 | 460 | 17 | 20 | 28 | 815 | 36 | 26 | 803 | 43 |
| Total debt | 16 | 63 | 170 | 176 | 54 | 460 | 17 | 20 | 28 | 815 | 36 | 26 | 803 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 2000 | — | — |
KB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Halkjær Kjeldsen | Audit | 0 companies |
| Kim Bruhn Petersen | Founder | 0 companies |