| Revenue | DKK 2,6M | +0% |
| EBITDA | DKK 573K | +131% |
| Net profit | DKK 3,1M | +7% |
| Total assets | DKK 70,3M | -2% |
| Equity | DKK 67,8M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.272 | 2.400 | 2.640 | 2.640 | 2.640 |
| Staff expenses | -916 | -2.380 | -2.140 | -2.036 | -1.966 |
| EBITDA | -7 | -466 | -18 | 248 | 573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -466 | -18 | 248 | 573 |
| Net financials | 1.846 | 13.766 | 10.655 | 2.747 | 3.120 |
| Profit before tax | 1.839 | 13.300 | 10.638 | 2.995 | 3.694 |
| Tax | 12 | -208 | 11 | 81 | 570 |
| Net profit | 1.826 | 13.507 | 10.627 | 2.914 | 3.124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.940 | 63.633 | 65.764 | 71.823 | 70.277 |
| Equity | 40.259 | 54.507 | 50.746 | 70.947 | 67.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.681 | 9.126 | 15.018 | 875 | 2.446 |
| Total debt | 6.681 | 9.126 | 15.018 | 875 | 2.446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2001 |
| Former (3) | ||
OT Management | Management | 2000 – 2001 |
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2019 | |
| Former (8) | ||
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Torbjørn Toftdahl Olesen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mogens Mathiasen | Management | 0 companies |
| Per Stævnsbo Nielsen | Board of Directors | 0 companies |
| Sven Asbjørn Toftdahl Olesen | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Chairman | 0 companies |
| Mads Krarup Kjær | Board of Directors | 0 companies |
| Ole Enggaard Pedersen | Board of Directors | 0 companies |
| Robert George Fernley | Chairman | 0 companies |
| Per Vinther Møller | Chairman | 0 companies |
| Jens Jørgen Kollerup | Board of Directors | 0 companies |
| Mads Balsby Wilkens | Chairman | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |