| Revenue | DKK 7,3M | +29% |
| EBITDA | DKK 5,6M | +73% |
| Net profit | DKK 4,2M | +74% |
| Total assets | DKK 17,4M | +14% |
| Equity | DKK 3,5M | +54% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64.096 | 10.593 | 11.570 | 12.264 | 14.042 | 12.503 | 11.969 | 12.085 | 10.664 | 8.581 | 6.620 | 4.816 | 5.649 | 7.313 |
| Staff expenses | -6.216 | -3.085 | -3.186 | -4.130 | -5.818 | -5.969 | -4.541 | -4.661 | -4.864 | -2.933 | -3.828 | -2.364 | -2.427 | -1.751 |
| EBITDA | 4.690 | 7.507 | 8.384 | 8.133 | 8.224 | 6.534 | 7.428 | 7.425 | 5.800 | 5.648 | 2.791 | 2.451 | 3.222 | 5.562 |
| Depreciation & amort. | 12 | -12 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.678 | 7.496 | 8.377 | 8.133 | 8.224 | 6.534 | 7.428 | 7.425 | 5.800 | 5.648 | 2.791 | 2.451 | 3.222 | 5.562 |
| Net financials | 1 | 45 | 110 | 160 | -20 | -4 | -0 | -25 | -2 | 0 | -76 | -186 | -113 | -157 |
| Profit before tax | 4.679 | 7.541 | 8.487 | 8.293 | 8.204 | 6.529 | 7.428 | 7.400 | 5.798 | 5.648 | 2.715 | 2.265 | 3.109 | 5.405 |
| Tax | 1.184 | 1.890 | 2.082 | 1.957 | 1.807 | 1.435 | 1.635 | 1.629 | 1.276 | 1.243 | 598 | 496 | 687 | 1.194 |
| Net profit | 3.496 | 5.650 | 6.405 | 6.336 | 6.397 | 5.095 | 5.793 | 5.771 | 4.522 | 4.405 | 2.117 | 1.769 | 2.422 | 4.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.972 | 12.481 | 14.309 | 17.336 | 18.316 | 17.705 | 17.741 | 16.400 | 14.080 | 12.987 | 12.034 | 12.607 | 15.173 | 17.360 |
| Equity | 3.996 | 6.059 | 7.152 | 6.681 | 6.897 | 5.595 | 6.293 | 6.271 | 5.022 | 4.905 | 2.617 | 1.286 | 2.258 | 3.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.977 | 6.423 | 7.111 | 10.655 | 11.419 | 12.110 | 11.448 | 10.129 | 9.057 | 8.082 | 9.417 | 11.321 | 12.915 | 13.891 |
| Total debt | 10.977 | 6.423 | 7.111 | 10.655 | 11.419 | 12.110 | 11.448 | 10.129 | 9.057 | 8.082 | 9.417 | 11.321 | 12.915 | 13.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
PE Management | Management | 2001 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIVATE BRANDS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Poul Erik Sørensen | Management | 0 companies |
| Ronnie Jensen | Chief Executive Officer | 0 companies |
| Peter Dines Sonnerup Petersen | Chief Executive Officer | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Palle Stig Andersen | Chairman | 0 companies |
| Claus Sørensen | Board of Directors | 0 companies |
| Wenche Lillan Haunstrup | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Maria Jensen | Board of Directors | 0 companies |
| Jens Dalgaard | Chairman | 0 companies |
| Christian Peter Løth | Chairman | 0 companies |
| Vagn Aage Jensen | Board of Directors | 0 companies |
| Verner Kudahl Pedersen | Board of Directors | 0 companies |
| Bent Poul Kristian Bertelsen | Board of Directors | 0 companies |
| Peter Fredskild | Board of Directors | 0 companies |
| Hanne Merete Petersen | Board of Directors | 0 companies |
| Susanne Astrup Sørensen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |