| Revenue | DKK 7M | +1% |
| EBITDA | DKK 1,1M | -19% |
| Net profit | DKK 659K | -28% |
| Total assets | DKK 14,5M | -2% |
| Equity | DKK 7,6M | -4% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.086 | 5.106 | 4.983 | 4.690 | 4.846 | 5.109 | 5.773 | 5.370 | 5.908 | 6.630 | 5.662 | 6.519 | 6.972 | 7.037 |
| Staff expenses | -3.879 | -4.360 | -4.194 | -4.041 | -4.127 | -3.861 | -3.927 | -3.694 | -3.897 | -4.639 | -4.355 | -4.975 | -5.612 | -5.934 |
| EBITDA | 1.207 | 746 | 789 | 649 | 719 | 1.248 | 1.846 | 1.676 | 2.011 | 1.990 | 1.307 | 1.543 | 1.360 | 1.103 |
| Depreciation & amort. | -80 | -153 | -169 | -226 | -214 | -158 | -113 | -102 | -131 | -146 | -135 | -154 | -212 | -204 |
| EBIT | 1.126 | 593 | 620 | 422 | 506 | 1.090 | 1.732 | 1.574 | 1.879 | 1.844 | 1.172 | 1.390 | 1.148 | 899 |
| Net financials | 7 | -43 | -47 | -67 | -146 | -152 | -217 | -148 | -128 | -106 | -162 | -106 | 32 | -49 |
| Profit before tax | 1.133 | 550 | 573 | 355 | 359 | 938 | 1.515 | 1.426 | 1.751 | 1.738 | 1.009 | 1.284 | 1.180 | 850 |
| Tax | 262 | 188 | 144 | 90 | 59 | 236 | 336 | 290 | 390 | 386 | 226 | 287 | 265 | 191 |
| Net profit | 871 | 362 | 430 | 265 | 300 | 702 | 1.179 | 1.136 | 1.362 | 1.352 | 784 | 997 | 915 | 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.548 | 10.556 | 11.600 | 11.962 | 13.248 | 14.518 | 15.495 | 12.125 | 13.559 | 16.033 | 15.597 | 15.133 | 14.811 | 14.492 |
| Equity | 7.038 | 6.600 | 6.670 | 6.505 | 6.540 | 6.942 | 7.421 | 7.557 | 7.919 | 7.241 | 8.024 | 9.021 | 7.936 | 7.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517 | 693 | 185 | 298 | 212 | 0 |
| Short-term debt | 3.510 | 3.956 | 4.931 | 5.458 | 6.708 | 7.577 | 8.074 | 4.567 | 5.123 | 8.099 | 7.387 | 5.814 | 6.663 | 6.897 |
| Total debt | 3.510 | 3.956 | 4.931 | 5.458 | 6.708 | 7.577 | 8.074 | 4.567 | 5.640 | 8.792 | 7.572 | 6.111 | 6.875 | 6.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2000 | — | — |
AJ Management | Management | 2000 | — | — |
GE Management | Management | 2000 | — | — |
AI Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALICE BUTIK HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ringholm Nielsen | Management | 0 companies |
| Allan John Mankov | Management | 0 companies |
| Greta Elisabeth Nielsen | Management | 0 companies |
| Alice Irene Mankov | Management | 0 companies |