| Revenue | DKK -24K | +22% |
| EBITDA | DKK -24K | -22% |
| Net profit | DKK -14K | +97% |
| Total assets | DKK 606K | -33% |
| Equity | DKK 591K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.074 | 2.959 | 3.184 | 2.748 | 3.226 | 2.637 | 3.487 | -344 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.074 | 2.515 | 3.184 | 2.748 | 3.226 | 2.637 | 3.487 | -344 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.074 | 2.515 | 3.184 | 2.748 | 3.226 | 2.637 | 3.487 | -344 | -20 | -24 |
| Net financials | 211 | 630 | 572 | 1.314 | 615 | 1.049 | 2.582 | 89.538 | -468 | 10 |
| Profit before tax | 2.285 | 3.145 | 3.756 | 4.062 | 3.841 | 3.686 | 6.069 | 89.194 | -488 | -14 |
| Tax | 564 | 688 | 849 | 724 | 809 | 677 | 895 | -0 | -0 | -0 |
| Net profit | 1.722 | 2.457 | 2.907 | 3.338 | 3.032 | 3.009 | 5.174 | 89.195 | -488 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.587 | 8.276 | 8.128 | 9.882 | 11.288 | 11.970 | 13.332 | 1.661 | 909 | 606 |
| Equity | 4.628 | 5.593 | 6.641 | 8.381 | 9.902 | 10.450 | 11.848 | 1.343 | 855 | 591 |
| Long-term debt | 500 | 200 | 0 | 0 | 38 | 15 | 15 | 0 | 0 | 0 |
| Short-term debt | 1.458 | 2.483 | 1.487 | 1.501 | 1.386 | 1.520 | 1.484 | 318 | 54 | 15 |
| Total debt | 1.958 | 2.683 | 1.487 | 1.501 | 1.386 | 1.520 | 1.484 | 318 | 54 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2003 | — | — |
VP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGELISE NIELSEN HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
GRANDVIEW HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
VPN Holding 2018 ApS | Company | 15.0% | 15.0% | 2018 |
IN Holding 2018 ApS | Company | 15.0% | 15.0% | 2018 |
JUBECH ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Nielsen | Management | 0 companies |
| Vagn Preben Nielsen | Management | 0 companies |
| Ingelise Nielsen | Chairman | 0 companies |
| Peter Just | Board of Directors | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |