| Revenue | DKK -92K | +26% |
| EBITDA | DKK -92K | -26% |
| Net profit | DKK 509K | -64% |
| Total assets | DKK 18,3M | +2% |
| Equity | DKK 18,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 648 | — | — | -11 | -50 | -79 | -101 | -95 | -88 | -74 | -79 | -73 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | 648 | 513 | -83 | -11 | -50 | -79 | -101 | -95 | -88 | -74 | -79 | -73 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | 648 | 513 | -83 | -11 | -50 | -79 | -101 | -95 | -88 | -74 | -79 | -73 | -92 |
| Net financials | -153 | 863 | 643 | 290 | 483 | 798 | -593 | 2.215 | 1.268 | 2.061 | -2.751 | 1.549 | 1.518 | 741 |
| Profit before tax | -219 | 813 | 631 | 279 | 472 | 749 | -672 | 2.114 | 1.173 | 1.974 | -2.826 | 1.470 | 1.445 | 649 |
| Tax | -0 | 163 | 155 | 65 | 104 | 165 | -0 | 317 | 258 | 435 | -0 | -0 | 19 | 140 |
| Net profit | -219 | 650 | 476 | 214 | 368 | 584 | -672 | 1.796 | 915 | 1.539 | -2.826 | 1.470 | 1.426 | 509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.446 | 18.032 | 18.224 | 18.336 | 18.567 | 18.960 | 18.077 | 16.591 | 17.337 | 18.605 | 15.530 | 16.882 | 17.908 | 18.283 |
| Equity | 17.429 | 17.983 | 18.209 | 18.324 | 18.542 | 18.926 | 18.054 | 16.550 | 17.255 | 18.593 | 15.518 | 16.870 | 17.896 | 18.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 49 | 15 | 12 | 25 | 35 | 23 | 41 | 82 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 17 | 49 | 15 | 12 | 25 | 35 | 23 | 41 | 82 | 12 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |