| Revenue | DKK -23K | +8% |
| EBITDA | DKK -23K | -8% |
| Net profit | DKK -772K | -1405% |
| Total assets | DKK 1,7M | -34% |
| Equity | DKK 1,7M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -18 | -30 | -20 | -28 | -14 | -14 | -25 | -15 | -32 | -29 | -32 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -0 | -0 |
| EBITDA | -14 | -18 | -30 | -20 | -78 | -64 | -64 | -75 | -65 | -82 | -79 | -82 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -18 | -30 | -20 | -78 | -64 | -64 | -75 | -65 | -82 | -79 | -82 | -21 | -23 |
| Net financials | 420 | 237 | 409 | 692 | -388 | 425 | -150 | 332 | 249 | 910 | 275 | 955 | -30 | -749 |
| Profit before tax | 406 | 219 | 379 | 672 | -467 | 362 | -214 | 257 | 184 | 827 | 197 | 874 | -51 | -772 |
| Tax | 102 | 55 | 93 | 158 | -0 | -0 | -0 | -0 | 27 | 182 | 43 | 192 | -0 | -0 |
| Net profit | 304 | 164 | 287 | 513 | -467 | 362 | -214 | 257 | 157 | 645 | 153 | 681 | -51 | -772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.084 | 2.171 | 2.389 | 2.780 | 2.134 | 2.360 | 2.046 | 2.180 | 2.259 | 2.780 | 2.860 | 3.234 | 2.635 | 1.733 |
| Equity | 2.066 | 2.134 | 2.322 | 2.735 | 2.067 | 2.329 | 2.016 | 2.172 | 2.229 | 2.764 | 2.802 | 3.083 | 2.632 | 1.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 37 | 68 | 45 | 66 | 30 | 30 | 8 | 30 | 16 | 58 | 150 | 3 | 8 |
| Total debt | 17 | 37 | 68 | 45 | 66 | 30 | 30 | 8 | 30 | 16 | 58 | 150 | 3 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |