| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK 42K | -77% |
| Net profit | DKK 29K | -76% |
| Total assets | DKK 389K | -21% |
| Equity | DKK 227K | +14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 986 | 1.399 | 1.383 | 1.885 | 1.146 |
| Staff expenses | -929 | -1.272 | -1.397 | -1.706 | -1.104 |
| EBITDA | 57 | 127 | -14 | 179 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 |
| EBIT | 57 | 127 | -14 | 179 | 34 |
| Net financials | -2 | -5 | -6 | -4 | -0 |
| Profit before tax | 54 | 122 | -20 | 175 | 34 |
| Tax | 12 | 28 | 2 | 54 | 5 |
| Net profit | 42 | 94 | -22 | 121 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 152 | 348 | 387 | 495 | 389 |
| Equity | 6 | 99 | 77 | 198 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 249 | 310 | 297 | 161 |
| Total debt | 146 | 249 | 310 | 297 | 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JZ Management | Management | 2000 |
| Former (2) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 50–66.65% | 50% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jacques Zanno Carlos Mølgaard | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |