| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +99% |
| Net profit | DKK -9K | +98% |
| Total assets | DKK 229K | -70% |
| Equity | DKK -136K | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.565 | 2.833 | 2.692 | 2.665 | 0 |
| Staff expenses | -1.910 | -1.913 | -1.917 | -1.831 | -3 |
| EBITDA | 113 | -623 | -319 | -613 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | -623 | -319 | -613 | -8 |
| Net financials | -50 | -33 | -24 | -20 | -3 |
| Profit before tax | 63 | -655 | -343 | -633 | -12 |
| Tax | 17 | -163 | -79 | -148 | -3 |
| Net profit | 46 | -492 | -263 | -485 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.429 | 3.090 | 3.182 | 759 | 229 |
| Equity | 1.114 | 621 | 358 | -127 | -136 |
| Long-term debt | 1.100 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.175 | 2.169 | 2.524 | 887 | 365 |
| Total debt | 2.275 | 2.169 | 2.524 | 887 | 365 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HL Management | Management | 2000 – 2009 |
PH Management | Management | 2009 – 2017 |
JG Management | Management | 2000 – 2000 |
KK Audit | Audit | 2000 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2009 – 2017 | |
| Chairman | 2000 – 2005 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Laurits Petersen | Management | 0 companies |
| Poul Henrik Frydendal | Management | 0 companies |
| Jørgen Grønlund Nielsen | Management | 0 companies |
| Klaus Kold | Audit | 0 companies |
| Ole Anton Rørdam Larsen | Chairman | 0 companies |
| Henning Hartvig Olsen | Chairman | 0 companies |
| Leif Kunkel | Board of Directors | 0 companies |
| Anne Marie Frydendal | Board of Directors | 0 companies |
| Anni Solveig Veller Petersen | Board of Directors | 0 companies |
| Marianne Faros Lynborg Nielsen | Board of Directors | 0 companies |
| Kirsten Tang-Jensen | Board of Directors | 0 companies |
| Hugo Søvsø Friis | Chairman | 0 companies |