| Revenue | DKK 683K | +645% |
| EBITDA | DKK 683K | +645% |
| Net profit | DKK 549K | +443% |
| Total assets | DKK 2M | -13% |
| Equity | DKK 1,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 400 | 403 | 572 | 932 | 509 | 692 | 591 | 944 | 253 | 452 | 460 | 92 | 683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 413 | 400 | 403 | 572 | 932 | 509 | 692 | 591 | 944 | 253 | 452 | 460 | 92 | 683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 413 | 400 | 403 | 572 | 932 | 509 | 692 | 591 | 944 | 253 | 452 | 460 | 92 | 683 |
| Net financials | 52 | -7 | 4 | 1 | -7 | 13 | 24 | 47 | 79 | 74 | 51 | 92 | 41 | 22 |
| Profit before tax | 465 | 394 | 407 | 573 | 925 | 522 | 716 | 639 | 1.023 | 328 | 503 | 552 | 132 | 704 |
| Tax | 116 | 99 | 100 | 135 | 204 | 116 | 158 | 141 | 225 | 73 | 111 | 122 | 31 | 155 |
| Net profit | 349 | 295 | 307 | 438 | 721 | 406 | 558 | 498 | 798 | 255 | 392 | 430 | 101 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.846 | 1.184 | 1.641 | 1.421 | 1.860 | 2.496 | 2.915 | 3.533 | 5.181 | 4.641 | 5.038 | 5.397 | 2.350 | 2.048 |
| Equity | 2.492 | 787 | 1.093 | 632 | 1.353 | 1.759 | 2.317 | 2.815 | 3.613 | 3.868 | 4.260 | 4.690 | 1.791 | 1.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 397 | 548 | 789 | 507 | 738 | 598 | 718 | 1.568 | 773 | 778 | 707 | 559 | 708 |
| Total debt | 354 | 397 | 548 | 789 | 507 | 738 | 598 | 718 | 1.568 | 773 | 778 | 707 | 559 | 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2000 | — | — |
NB Management | Management | 2011 | — | — |
JB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Victor John Fairbanks | Management | 0 companies |
| Neil Benjamin Sexton | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |