| Revenue | DKK 4,9M | +31% |
| EBITDA | DKK 631K | +548% |
| Net profit | DKK 563K | +1363% |
| Total assets | DKK 4,3M | +36% |
| Equity | DKK 57K | +111% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.189 | 3.826 | 4.584 | 3.759 | 4.905 |
| Staff expenses | -3.048 | -3.313 | -4.499 | -3.661 | -4.274 |
| EBITDA | 141 | 513 | 85 | 97 | 631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 513 | 85 | 97 | 631 |
| Net financials | -14 | -50 | -51 | -59 | -69 |
| Profit before tax | 128 | 463 | 34 | 38 | 563 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 128 | 463 | 34 | 38 | 563 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.270 | 1.559 | 2.023 | 3.164 | 4.316 |
| Equity | -1.041 | -578 | -544 | -505 | 57 |
| Long-term debt | 0 | 1.328 | 1.179 | 1.948 | 1.951 |
| Short-term debt | 2.311 | 809 | 1.388 | 1.722 | 2.308 |
| Total debt | 2.311 | 2.137 | 2.567 | 3.670 | 4.259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Management | Management | 2000 |
AW Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krejbjerg Østergaard | Management | 0 companies |
| Allan Weibel Hansen | Management | 0 companies |
| Eirik Bugge | Chairman | 0 companies |
| Stein Nikolaisen | Board of Directors | 0 companies |
| Elvin Ronald Bugge | Board of Directors | 0 companies |
| Peter Viggo Petersen | Board of Directors | 0 companies |
| Sigmund Hagehaugen | Board of Directors | 0 companies |
| Hans Rasmussen | Board of Directors | 0 companies |
| Jan Kåre Nymoen | Board of Directors | 0 companies |
| Hans Erik Tofte | Board of Directors | 0 companies |
| Jan Lukas Ogenvall | Board of Directors | 0 companies |