| Revenue | DKK -120K | -41% |
| EBITDA | DKK -120K | +41% |
| Net profit | DKK 3,2M | +215% |
| Total assets | DKK 90,4M | +3% |
| Equity | DKK 67,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -7 | 27 | 11 | 31 | 62 | -33 | -35 | -29 | -40 | -59 | -204 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -7 | 27 | 11 | 31 | 53 | -116 | -35 | -29 | -40 | -59 | -204 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -7 | 27 | 11 | 31 | 53 | -116 | -35 | -29 | -40 | -59 | -204 | -120 |
| Net financials | 151 | -287 | 986 | 1.151 | 618 | 2.333 | 2.037 | 1.992 | 144 | 6.099 | -1.662 | -2.551 | 3.216 |
| Profit before tax | 110 | -294 | 1.013 | 1.162 | 649 | 2.386 | 1.922 | 1.957 | 114 | 6.059 | -1.721 | -2.755 | 3.096 |
| Tax | -4 | 6 | 18 | 3 | 7 | 19 | 17 | -7 | -7 | -68 | -214 | -0 | -69 |
| Net profit | 114 | -300 | 994 | 1.159 | 642 | 2.367 | 1.905 | 1.963 | 121 | 6.127 | -1.506 | -2.755 | 3.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.564 | 5.259 | 6.248 | 7.637 | 8.072 | 12.842 | 16.246 | 70.084 | 76.980 | 88.218 | 90.826 | 87.981 | 90.359 |
| Equity | 5.541 | 5.241 | 6.235 | 7.344 | 7.935 | 10.250 | 12.102 | 62.388 | 62.919 | 70.632 | 67.637 | 64.823 | 67.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 18 | 13 | 251 | 38 | 2.591 | 4.144 | 7.696 | 14.061 | 17.586 | 23.190 | 23.158 | 22.039 |
| Total debt | 23 | 18 | 13 | 251 | 38 | 2.591 | 4.144 | 7.696 | 14.061 | 17.586 | 23.190 | 23.158 | 22.039 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nørgaard | Board of Directors | 0 companies |
| Jon Mathes Dyre Vaa Nørgaard | Board of Directors | 0 companies |
| Mads Mathias Nørgaard | Board of Directors | 0 companies |
| Julius Emil Dyre Vaa Nørgaard | Board of Directors | 0 companies |
| Ellen Nørgaard | Board of Directors | 0 companies |