| Revenue | — | — |
| EBITDA | DKK 544K | +763% |
| Net profit | DKK 451K | -28% |
| Total assets | DKK 7,5M | -9% |
| Equity | DKK 5,2M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 827 | 594 | — | — | — |
| Staff expenses | -20 | -10 | -0 | -0 | -0 |
| EBITDA | 807 | 584 | 529 | 63 | 544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 807 | 584 | 529 | 63 | 544 |
| Net financials | 863 | 630 | 453 | 690 | 513 |
| Profit before tax | 800 | 569 | 377 | 624 | 451 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 800 | 569 | 377 | 624 | 451 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.978 | 10.676 | 9.144 | 8.204 | 7.477 |
| Equity | 5.054 | 5.738 | 6.115 | 5.960 | 5.226 |
| Long-term debt | 96 | 100 | 2.992 | 2.211 | 2.215 |
| Short-term debt | 4.829 | 4.839 | 37 | 33 | 35 |
| Total debt | 4.925 | 4.938 | 3.030 | 2.244 | 2.250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
CF Management | Management | 2021 – 2023 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Carsten Fisker Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |